January 17, 2017
CHICAGO, Jan. 17, 2017 /PRNewswire/ -- United Airlines (UAL) today announced its fourth-quarter and full-year 2016 financial results.
"Our fourth quarter financial and operating performance capped an outstanding year for United Airlines," said Oscar Munoz, chief executive officer of United Airlines. "In 2016, we put into action our plan to become the best airline in the world, and last year's results demonstrate we are on our way to achieving that ambition. We will continue delivering on this commitment by investing in our employees, elevating our customer experience and driving strong and consistent returns for our shareholders."
Full-Year and Fourth-Quarter Revenue
For the fourth quarter of 2016, total revenue was $9.1 billion, an increase of 0.2 percent year-over-year. Fourth-quarter 2016 consolidated passenger revenue per available seat mile (PRASM) decreased 1.6 percent and consolidated yield decreased 1.2 percent compared to the fourth quarter of 2015. This outperformance versus the company's initial guidance was due to stronger close-in bookings and yields in November and December. For the full-year 2016, consolidated PRASM declined 5.4 percent compared to the prior year driven by factors including a strong U.S. dollar, lower surcharges, reductions from energy-related corporate travel, and declining yields.
"We saw meaningful improvement in the pricing and demand environment in the quarter," said Scott Kirby, president of United Airlines. "Looking forward, we anticipate first-quarter consolidated unit revenues to be approximately flat, marking the fourth straight quarter of sequential quarter-over-quarter improvement."
Full-Year and Fourth-Quarter Costs
Total operating expense was $8.0 billion in the fourth quarter, up 1.2 percent year-over-year. Excluding special charges, total operating expense was $8.1 billion, a 3.2 percent increase year-over-year. Consolidated unit cost (CASM) decreased 0.8 percent compared to the fourth quarter of 2015 due mainly to lower fuel expense. Fourth-quarter consolidated CASM, excluding special charges, third-party business expenses, fuel and profit sharing, increased 4.1 percent year-over-year driven largely by the impact of labor agreements ratified in 2016. For the full year, consolidated CASM decreased 2.9 percent compared to full-year 2015 due to lower fuel expense. Excluding special charges, third-party business expenses, fuel and profit sharing, consolidated CASM increased 2.8 percent compared to the prior year due primarily to new labor agreements.
"I am very pleased with core cost performance achieved in the fourth quarter and full-year 2016 where we kept non-fuel cost growth excluding new labor deals nearly constant," said Andrew Levy, executive vice president and chief financial officer of United Airlines. "I have great confidence we will achieve our cost efficiency targets outlined at our investor day as we look to offset rising fuel and labor costs."
Liquidity and Capital Allocation
In the fourth quarter, UAL generated $658 million in operating cash flow and ended the quarter with $5.8 billion in unrestricted liquidity, including $1.35 billion of undrawn commitments under its revolving credit facility. UAL generated $5.5 billion in operating cash flow for the full year. The company continued to invest in its business through capital expenditures of $880 million in the fourth quarter and a total of $3.2 billion for the full year. Including assets acquired through the issuance of debt and airport construction financing and excluding fully reimbursable projects, the company invested $1.1 billion during the fourth quarter and $3.3 billion for the full year in adjusted capital expenditures. Free cash flow, measured as operating cash flow less adjusted capital expenditures, was $2.2 billion for the full year.
For the 12 months ended Dec. 31, 2016, the company's return on invested capital was 19.3 percent. In the quarter, UAL purchased $156 million of its common shares. For full-year 2016, the company purchased $2.6 billion of its common shares, representing approximately 14 percent of shares outstanding, at an average price of $51.80 per share. As of Dec. 31, 2016, the company had $1.8 billion remaining to purchase shares under its existing share repurchase authority.
For more information on UAL's first-quarter 2017 guidance, please visit ir.united.com for the company's investor update.
Full-Year and Fourth-Quarter Highlights
Operations and Employees
Network and Fleet
Customer Experience
United Airlines and United Express operate more than 4,500 flights a day to 339 airports across five continents. In 2016, United and United Express operated more than 1.6 million flights carrying more than 143 million customers. United is proud to have the world's most comprehensive route network, including U.S. mainland hubs in Chicago, Denver, Houston, Los Angeles, New York/Newark, San Francisco and Washington, D.C. United operates 737 mainline aircraft and the airline's United Express partners operate 483 regional aircraft. The airline is a founding member of Star Alliance, which provides service to 192 countries via 28 member airlines. For more information, visit united.com, follow @United on Twitter or connect on Facebook. The common stock of United's parent, United Continental Holdings, Inc., is traded on the NYSE under the symbol "UAL".
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
Certain statements included in this release are forward-looking and thus reflect our current expectations and beliefs with respect to certain current and future events and anticipated financial and operating performance. Such forward-looking statements are and will be subject to many risks and uncertainties relating to our operations and business environment that may cause actual results to differ materially from any future results expressed or implied in such forward-looking statements. Words such as "expects," "will," "plans," "anticipates," "indicates," "believes," "forecast," "guidance," "outlook" and similar expressions are intended to identify forward-looking statements. Additionally, forward-looking statements include statements that do not relate solely to historical facts, such as statements which identify uncertainties or trends, discuss the possible future effects of current known trends or uncertainties or which indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking statements in this release are based upon information available to us on the date of this release. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except as required by applicable law. Our actual results could differ materially from these forward-looking statements due to numerous factors including, without limitation, the following: our ability to comply with the terms of our various financing arrangements; the costs and availability of financing; our ability to maintain adequate liquidity; our ability to execute our operational plans and revenue-generating initiatives, including optimizing our revenue; our ability to control our costs, including realizing benefits from our resource optimization efforts, revenue-generating initiatives, cost reduction initiatives and fleet replacement programs; our ability to utilize our net operating losses; our ability to attract and retain customers; demand for transportation in the markets in which we operate; an outbreak of a disease that affects travel demand or travel behavior; demand for travel and the impact that global economic conditions have on customer travel patterns; excessive taxation and the inability to offset future taxable income; general economic conditions (including interest rates, foreign currency exchange rates, investment or credit market conditions, crude oil prices, costs of aircraft fuel and energy refining capacity in relevant markets); economic and political instability and other risks of doing business globally; any potential realized or unrealized gains or losses related to fuel or currency hedging programs; the effects of any hostilities, act of war or terrorist attack; the ability of other air carriers with whom we have alliances or partnerships to provide the services contemplated by the respective arrangements with such carriers; disruptions to our regional network; the costs and availability of aviation and other insurance; industry consolidation or changes in airline alliances; competitive pressures on pricing and on demand; our capacity decisions and the capacity decisions of our competitors; U.S. or foreign governmental legislation, regulation and other actions (including Open Skies agreements and environmental regulations); the impact of regulatory, investigative and legal proceedings and legal compliance risks; the impact of any management changes; labor costs; our ability to maintain satisfactory labor relations and the results of any collective bargaining agreement process with our union groups; any disruptions to operations due to any potential actions by our labor groups; weather conditions; and other risks and uncertainties set forth under Part I, Item 1A., "Risk Factors," of UAL's Annual Report on Form 10-K for the fiscal year ended December 31, 2015, as well as other risks and uncertainties set forth from time to time in the reports we file with the U.S. Securities and Exchange Commission.
-tables attached-
(In millions, except per share data) | Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
% Increase/ (Decrease) |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
% Increase/ (Decrease) |
---|---|---|---|---|---|---|
Operating revenue: Passenger: Mainline |
$6,295 | $6,180 | 1.9 | $25,414 | $26,333 | (3.5) |
Operating revenue: Passenger: Regional | 1,466 | 1,549 | (5.4) | 6,043 | 6,452 | (6.3) |
Operating revenue: Passenger: Total passenger revenue (B) | 7,761 | 7,729 | 0.4 | 31,457 | 32,785 | (4.1) |
Operating revenue: Cargo | 250 | 231 | 8.2 | 876 | 937 | (6.5) |
Operating revenue: Other operating revenue | 1,041 | 1,076 | (3.3) | 4,223 | 4,142 | 2.0 |
Operating revenue: Total operating revenue | 9,052 | 9,036 | 0.2 | 36,556 | 37,864 | (3.5) |
Operating expense: Salaries and related costs |
2,568 | 2,424 | 5.9 | 10,275 | 9,713 | 5.8 |
Operating expense: Aircraft fuel (C) | 1,555 | 1,618 | (3.9) | 5,813 | 7,522 | (22.7) |
Operating expense: Landing fees and other rent | 553 | 556 | (0.5) | 2,165 | 2,203 | (1.7) |
Operating expense: Regional capacity purchase | 552 | 565 | (2.3) | 2,197 | 2,290 | (4.1) |
Operating expense: Depreciation and amortization | 504 | 476 | 5.9 | 1,977 | 1,819 | 8.7 |
Operating expense: Aircraft maintenance materials and outside repairs | 448 | 399 | 12.3 | 1,749 | 1,651 | 5.9 |
Operating expense: Distribution expenses | 316 | 316 | — | 1,303 | 1,342 | (2.9) |
Operating expense: Aircraft rent | 159 | 174 | (8.6) | 680 | 754 | (9.8) |
Operating expense: Special charges (D) | (31) | 131 | NM1 | 638 | 326 | NM1 |
Operating expense: Other operating expenses | 1,423 | 1,296 | 9.8 | 5,421 | 5,078 | 6.8 |
Operating expense: Other Operating Expenses: Total operating expenses | 8,047 | 7,955 | 1.2 | 32,218 | 32,698 | (1.5) |
Operating income: Operating income | 1,005 | 1,081 | (7.0) | 4,338 | 5,166 | (16.0) |
Operating margin | 11.1% | 12.0% | (0.9) pts. | 11.9% | 13.6% | (1.7) pts. |
Operating margin, excluding special charges (A) (Non-GAAP) | 10.8% | 13.4% | (2.6) pts. | 13.6% | 14.5% | (0.9) pts. |
Nonoperating income (expense): Interest expense |
(148) | (165) | (10.3) | (614) | (669) | (8.2) |
Nonoperating income (expense): Interest capitalized | 24 | 11 | 118.2 | 72 | 49 | 46.9 |
Nonoperating income (expense): Interest income | 11 | 9 | 22.2 | 42 | 25 | 68.0 |
Nonoperating income (expense): Miscellaneous, net (D) | (8) | (31) | (74.2) | (19) | (352) | (94.6) |
Nonoperating income (expense): Miscellaneous, net (D): Total nonoperating expense | (121) | (176) | (31.3) | (519) | (947) | (45.2) |
Income before income taxes: Income before income taxes | 884 | 905 | (2.3) | 3,819 | 4,219 | (9.5) |
Pre-tax margin | 9.8% | 10.0% | (0.2) pts. | 10.4% | 11.1% | (0.7) pts. |
Pre-tax margin, excluding special items (A) (Non-GAAP) | 9.5% | 10.4% | (0.9) pts. | 12.2% | 11.9% | 0.3 pts. |
Income tax expense (benefit) (E) | 487 | 82 | 493.9 | 1,556 | (3,121) | NM1 |
Net income | $397 | $823 | (51.8) | $2,263 | $7,340 | (69.2) |
Earnings per share, diluted | $1.26 | $2.24 | (43.8) | $6.85 | $19.47 | (64.8) |
Weighted average shares, diluted | 316 | 367 | (13.9) | 330 | 377 | (12.5) |
|
Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
% Increase/ (Decrease) |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
% Increase/ (Decrease) |
|
---|---|---|---|---|---|---|
Mainline: Passengers (thousands) |
25,590 | 24,169 | 5.9 | 101,007 | 96,327 | 4.9 |
Mainline:Revenue passenger miles (millions) | 45,608 | 44,470 | 2.6 | 186,181 | 183,642 | 1.4 |
Mainline:Available seat miles (millions) | 55,440 | 53,814 | 3.0 | 224,692 | 219,989 | 2.1 |
Mainline:Cargo ton miles (millions) | 790 | 679 | 16.3 | 2,805 | 2,614 | 7.3 |
Mainline:Passenger revenue per available seat mile (cents) | 11.35 | 11.48 | (1.1) | 11.31 | 11.97 | (5.5) |
Mainline:Average yield per revenue passenger mile (cents) | 13.80 | 13.90 | (0.7) | 13.65 | 14.34 | (4.8) |
Mainline:Aircraft in fleet at end of period | 737 | 715 | 3.1 | 737 | 715 | 3.1 |
Mainline:Average stage length (miles) | 1,804 | 1,869 | (3.5) | 1,859 | 1,922 | (3.3) |
Mainline:Average daily utilization of each aircraft (hours) | 9:54 | 9:59 | (0.8) | 10:06 | 10:24 | (2.9) |
Regional: Passengers (thousands) |
10,433 | 10,983 | (5.0) | 42,170 | 44,042 | (4.3) |
Regional:Revenue passenger miles (millions) | 5,930 | 6,248 | (5.1) | 24,128 | 24,969 | (3.4) |
Regional:Available seat miles (millions) | 7,078 | 7,490 | (5.5) | 28,898 | 30,014 | (3.7) |
Regional:Passenger revenue per available seat mile (cents) | 20.71 | 20.68 | 0.1 | 20.91 | 21.50 | (2.7) |
Regional:Average yield per revenue passenger mile (cents) | 24.72 | 24.79 | (0.3) | 25.05 | 25.84 | (3.1) |
Regional:Aircraft in fleet at end of period | 494 | 521 | (5.2) | 494 | 521 | (5.2) |
Regional:Average stage length (miles) | 560 | 562 | (0.4) | 564 | 559 | 0.9 |
Consolidated (Mainline and Regional): Passengers (thousands) |
36,023 | 35,152 | 2.5 | 143,177 | 140,369 | 2.0 |
Consolidated (Mainline and Regional):Revenue passenger miles (millions) | 51,538 | 50,718 | 1.6 | 210,309 | 208,611 | 0.8 |
Consolidated (Mainline and Regional):Available seat miles (millions) | 62,518 | 61,304 | 2.0 | 253,590 | 250,003 | 1.4 |
Consolidated (Mainline and Regional):Passenger load factor: Consolidated |
82.4% | 82.7% | (0.3) pts. | 82.9% | 83.4% | (0.5) pts. |
Consolidated (Mainline and Regional):Domestic | 85.2% | 85.7% | (0.5) pts. | 85.4% | 85.7% | (0.3) pts. |
Consolidated (Mainline and Regional):International | 78.9% | 79.0% | (0.1) pts. | 80.0% | 80.7% | (0.7) pts. |
Consolidated (Mainline and Regional):Passenger revenue per available seat mile (cents) | 12.41 | 12.61 | (1.6) | 12.40 | 13.11 | (5.4) |
Consolidated (Mainline and Regional):Total revenue per available seat mile (cents) | 14.48 | 14.74 | (1.8) | 14.42 | 15.15 | (4.8) |
Consolidated (Mainline and Regional):Average yield per revenue passenger mile (cents) | 15.06 | 15.24 | (1.2) | 14.96 | 15.72 | (4.8) |
Consolidated (Mainline and Regional):Aircraft in fleet at end of period | 1,231 | 1,236 | (0.4) | 1,231 | 1,236 | (0.4) |
Consolidated (Mainline and Regional):Average stage length (miles) | 1,441 | 1,456 | (1.0) | 1,473 | 1,487 | (0.9) |
Consolidated (Mainline and Regional):Average full-time equivalent employees (thousands) | 84.8 | 82.1 | 3.3 | 83.9 | 82.1 | 2.2 |
|
Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
% Increase/ (Decrease) |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
% Increase/ (Decrease) |
|
---|---|---|---|---|---|---|
Operating income (GAAP) | $1,005 | $1,081 | (7.0) | $4,338 | $5,166 | (16.0) |
Operating margin (GAAP) | 11.1% | 12.0% | (0.9) pts. | 11.9% | 13.6% | (1.7) pts. |
Operating income, excluding Special charges (Non-GAAP) | 974 | 1,212 | (19.6) | 4,976 | 5,492 | (9.4) |
Operating margin, excluding Special charges (Non-GAAP) | 10.8% | 13.4% | (2.6) pts. | 13.6% | 14.5% | (0.9) pts. |
Adjusted EBITDA, excluding special items (Non-GAAP) | $1,474 | $1,560 | (5.5) | $6,939 | $6,912 | 0.4 |
Adjusted EBITDA margin, excluding special items (Non-GAAP) | 16.3% | 17.3% | (1.0) pts. | 19.0% | 18.3% | 0.7 pts. |
Adjusted EBITDAR, excluding special items (Non-GAAP) | 1,633 | 1,734 | (5.8) | 7,619 | 7,666 | (0.6) |
Adjusted EBITDAR margin, excluding special items (Non-GAAP) | 18.0% | 19.2% | (1.2) pts. | 20.8% | 20.2% | 0.6 pts. |
Pre-tax income (GAAP) | $884 | $905 | (2.3) | $3,819 | $4,219 | (9.5) |
Pre-tax margin (GAAP) | 9.8% | 10.0% | (0.2) pts. | 10.4% | 11.1% | (0.7) pts. |
Pre-tax income, excluding special items (Non-GAAP) | 857 | 939 | (8.7) | 4,462 | 4,498 | (0.8) |
Pre-tax margin, excluding special items (Non-GAAP) | 9.5% | 10.4% | (0.9) pts. | 12.2% | 11.9% | 0.3 pts. |
Net income (GAAP) | $397 | $823 | (51.8) | $2,263 | $7,340 | (69.2) |
Net income, excluding special items (Non-GAAP) | 562 | 934 | (39.8) | 2,857 | 4,478 | (36.2) |
Tax adjusted net income, excluding special items (Non-GAAP) | 562 | 602 | (6.6) | 2,857 | 2,883 | (0.9) |
Diluted earnings per share (GAAP) | $1.26 | $2.24 | (43.8) | $6.85 | $19.47 | (64.8) |
Diluted earnings per share, excluding special items (Non-GAAP) | 1.78 | 2.54 | (29.9) | 8.65 | 11.88 | (27.2) |
Tax adjusted diluted earnings per share, excluding special items (Non-GAAP) | 1.78 | 1.64 | 8.5 | 8.65 | 7.65 | 13.1 |
Net cash provided by operating activities | $658 | $1,115 | (41.0) | $5,542 | $5,992 | (7.5) |
Capital expenditures | $880 | $763 | 15.3 | $3,223 | $2,747 | 17.3 |
Adjusted capital expenditures | 1,078 | 791 | 36.3 | 3,347 | 3,506 | (4.5) |
Free cash flow, net of financings (Non-GAAP) | $(222) | $352 | NM | $2,319 | $3,245 | (28.5) |
Free cash flow (Non-GAAP) | (420) | 324 | NM | 2,195 | 2,486 | (11.7) |
Twelve Months Ended December 31, 2016 |
|||||
---|---|---|---|---|---|
Net Operating Profit After Tax (NOPAT) Pre-tax income excluding special items 2 |
$4,462 | ||||
Pre-tax income excluding special items: NOPAT adjustments 3 | 998 | ||||
NOPAT | $5,460 | ||||
Effective cash tax rate 4 | 0.3% | ||||
Invested Capital (five-quarter average) Total assets |
$40,435 | ||||
Total assets: Invested capital adjustments 5 | 12,182 | ||||
Average Invested Capital | $28,253 | ||||
Return on Invested Capital | 19.3% | ||||
|
|||||
Notes: | Twelve Months Ended December 31, 2016 |
||||
Pre-tax income | $3,819 | ||||
Pre-tax income: Add: Special items | 643 | ||||
Pre-tax income excluding special items | $4,462 |
Three Months Ended December 31, 2016 in cents |
Three Months Ended December 31, 2015 in cents |
% Increase/ (Decrease) |
Year Ended December 31, 2016 in cents |
Year Ended December 31, 2015 in cents |
% Increase/ (Decrease) |
|
---|---|---|---|---|---|---|
CASM Mainline Operations (cents) Cost per available seat mile (CASM) |
12.43 | 12.37 | 0.5 | 12.22 | 12.42 | (1.6) |
CASM Mainline Operations (cents): Cost per available seat mile (CASM):Less: Special charges (D) | (0.06) | 0.24 | NM1 | 0.29 | 0.15 | NM1 |
CASM Mainline Operations (cents): Cost per available seat mile (CASM): Less: Third-party business expenses | 0.13 | 0.16 | (18.8) | 0.11 | 0.13 | (15.4) |
CASM Mainline Operations (cents): Cost per available seat mile (CASM): Less: Fuel expense | 2.33 | 2.53 | (7.9) | 2.16 | 2.87 | (24.7) |
CASM Mainline Operations (cents): CASM, excluding special charges, third-party business expenses and fuel | 10.03 | 9.44 | 6.3 | 9.66 | 9.27 | 4.2 |
CASM Mainline Operations (cents): CASM, excluding special charges, third-party business expenses and fuel: Less: Profit sharing per available seat mile | 0.22 | 0.28 | (21.4) | 0.28 | 0.32 | (12.5) |
CASM Mainline Operations (cents): CASM, excluding special charges, third-party business expenses, fuel, and profit sharing | 9.81 | 9.16 | 7.1 | 9.38 | 8.95 | 4.8 |
CASM Consolidated Operations (cents) Cost per available seat mile (CASM) |
12.87 | 12.98 | (0.8) | 12.70 | 13.08 | (2.9) |
CASM Consolidated Operations (cents): Cost per available seat mile (CASM):Less: Special charges (D) | (0.05) | 0.22 | NM1 | 0.25 | 0.13 | NM1 |
CASM Consolidated Operations (cents): Cost per available seat mile (CASM): Less: Third-party business expenses | 0.11 | 0.14 | (21.4) | 0.10 | 0.12 | (16.7) |
CASM Consolidated Operations (cents): Cost per available seat mile (CASM): Less: Fuel expense | 2.49 | 2.64 | (5.7) | 2.29 | 3.01 | (23.9) |
CASM Consolidated Operations (cents): CASM, excluding special charges, third-party business expenses and fuel | 10.32 | 9.98 | 3.4 | 10.06 | 9.82 | 2.4 |
CASM Consolidated Operations (cents): CASM, excluding special charges, third-party business expenses and fuel: Less: Profit sharing per available seat mile | 0.19 | 0.25 | (24.0) | 0.25 | 0.28 | (10.7) |
CASM Consolidated Operations (cents): CASM, excluding special charges, third-party business expenses, fuel, and profit sharing | 10.13 | 9.73 | 4.1 | 9.81 | 9.54 | 2.8 |
Three Months Ended December 31, 2016 (In millions) |
Three Months Ended December 31, 2015 (In millions) |
$ Increase/ (Decrease) |
% Increase/ (Decrease) |
Year Ended December 31, 2016 (In millions) |
Year Ended December 31, 2015 (In millions) |
$ Increase/ (Decrease) |
% Increase/ (Decrease) |
|
---|---|---|---|---|---|---|---|---|
Operating expenses | $8,047 | $7,955 | $92 | 1.2 | $32,218 | $32,698 | $(480) | (1.5) |
Operating expenses: Less: Special charges (D) | (31) | 131 | (162) | NM1 | 638 | 326 | 312 | NM1 |
Operating expenses, excluding special charges | 8,078 | 7,824 | 254 | 3.2 | 31,580 | 32,372 | (792) | (2.4) |
Operating expenses, excluding special charges: Less: Third-party business expenses | 69 | 86 | (17) | (19.8) | 257 | 291 | (34) | (11.7) |
Operating expenses, excluding special charges: Less: Fuel expense | 1,555 | 1,618 | (63) | (3.9) | 5,813 | 7,522 | (1,709) | (22.7) |
Operating expenses, excluding special charges: Less: Profit sharing, including taxes | 122 | 153 | (31) | (20.3) | 628 | 698 | (70) | (10.0) |
Operating expenses, excluding fuel, profit sharing, special charges and third-party business expenses | $6,332 | $5,967 | $365 | 6.1 | $24,882 | $23,861 | $1,021 | 4.3 |
Operating income | $1,005 | $1,081 | $(76) | (7.0) | $4,338 | $5,166 | $(828) | (16.0) |
Operating income: Less: Special charges (D) | (31) | 131 | (162) | NM1 | 638 | 326 | 312 | NM1 |
Operating income, excluding special charges | $974 | $1,212 | $(238) | (19.6) | $4,976 | $5,492 | $(516) | (9.4) |
Income before income taxes | $884 | $905 | $(21) | (2.3) | $3,819 | $4,219 | $(400) | (9.5) |
Income before income taxes: Less: special items before income taxes (D) | (27) | 34 | (61) | NM1 | 643 | 279 | 364 | NM1 |
Income before income taxes and excluding special items | $857 | $939 | $(82) | (8.7) | $4,462 | $4,498 | $(36) | (0.8) |
Net income | $397 | $823 | $(426) | (51.8) | $2,263 | $7,340 | $(5,077) | (69.2) |
Net income: Less: special items, net of tax (D) | 165 | 111 | 54 | NM1 | 594 | (2,862) | 3,456 | NM1 |
Net income, excluding special items | 562 | 934 | (372) | (39.8) | 2,857 | 4,478 | (1,621) | (36.2) |
Net income, excluding special items: Less: Income tax adjustment using 2016 tax rate for 2015 | — | (332) | 332 | NM1 | — | (1,595) | 1,595 | NM1 |
Tax adjusted net income, excluding special items | $562 | $602 | $(40) | (6.6) | $2,857 | $2,883 | $(26) | (0.9) |
Diluted earnings per share | $1.26 | $2.24 | $(0.98) | (43.8) | $6.85 | $19.47 | $(12.62) | (64.8) |
Diluted earnings per share: Less: special items | (0.09) | 0.09 | (0.18) | NM1 | 1.95 | 0.74 | 1.21 | NM1 |
Diluted earnings per share: Less: special income tax items | 0.61 | 0.21 | 0.40 | NM1 | (0.15) | (8.33) | 8.18 | NM1 |
Diluted earnings per share, excluding special items | $1.78 | $2.54 | $(0.76) | (29.9) | $8.65 | $11.88 | $(3.23) | (27.2) |
Diluted earnings per share, excluding special items: Less: Income tax adjustment using 2016 tax rate for 2015 | — | (0.90) | 0.90 | NM1 | — | (4.23) | 4.23 | NM1 |
Tax adjusted diluted earnings per share, excluding special items | $1.78 | $1.64 | $0.14 | 8.5 | $8.65 | $7.65 | $1.00 | 13.1 |
EBITDA and EBITDAR (in millions) | Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
---|---|---|---|---|
Net income | $397 | $823 | $2,263 | $7,340 |
Adjusted For: Depreciation and amortization |
504 | 476 | 1,977 | 1,819 |
Adjusted For: Interest expense | 148 | 165 | 614 | 669 |
Adjusted For: Interest capitalized | (24) | (11) | (72) | (49) |
Adjusted For: Interest income | (11) | (9) | (42) | (25) |
Adjusted For: Income tax expense (benefit) (E) | 487 | 82 | 1,556 | (3,121) |
Adjusted For: Special items before income taxes (D) | (27) | 34 | 643 | 279 |
Adjusted EBITDA, excluding special items | 1,474 | 1,560 | 6,939 | 6,912 |
Adjusted EBITDA, excluding special items: Aircraft rent | 159 | 174 | 680 | 754 |
Adjusted EBITDAR, excluding special items | $1,633 | $1,734 | $7,619 | $7,666 |
UAL believes that adjusting capital expenditures for assets acquired through the issuance of debt, airport construction financing and excluding fully reimbursable projects is useful to investors in order to appropriately reflect the non-reimbursable funds spent on capital expenditures. |
Capital Expenditures (in millions) | Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
---|---|---|---|---|
Capital Expenditures: Capital expenditures – GAAP | $880 | $763 | $3,223 | $2,747 |
Capital Expenditures: Capital expenditures – GAAP:Property and equipment acquired through the issuance of debt | 271 | 69 | 386 | 866 |
Capital Expenditures: Capital expenditures – GAAP:Airport construction financing | 23 | 12 | 91 | 17 |
Capital Expenditures: Capital expenditures – GAAP:Fully reimbursable projects | (96) | (53) | (353) | (124) |
Capital Expenditures:Adjusted capital expenditures – Non-GAAP | $1,078 | $791 | $3,347 | $3,506 |
Free Cash Flow (in millions) | Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
Free Cash Flow: Net cash provided by operating activities | $658 | $1,115 | $5,542 | $5,992 |
Free Cash Flow: Net cash provided by operating activities: Less capital expenditures – Non-GAAP | 880 | 763 | 3,223 | 2,747 |
Free Cash Flow: Free cash flow, net of financings - Non-GAAP | $(222) | $352 | $2,319 | $3,245 |
Free Cash Flow: Net cash provided by operating activities | $658 | $1,115 | $5,542 | $5,992 |
Free Cash Flow: Net cash provided by operating activities: Less adjusted capital expenditures – Non-GAAP | 1,078 | 791 | 3,347 | 3,506 |
Free Cash Flow: Free cash flow - Non-GAAP | $(420) | $324 | $2,195 | $2,486 |
4Q 2016 Passenger Revenue (millions) |
Passenger Revenue vs. 4Q 2015 |
PRASM vs. 4Q 2015 |
Yield vs. 4Q 2015 |
Available Seat Miles vs. 4Q 2015 |
|
---|---|---|---|---|---|
Domestic | $3,378 | 4.0% | (0.3%) | 0.6% | 4.3% |
Atlantic | 1,246 | (5.2%) | (2.8%) | (0.2%) | (2.4%) |
Pacific | 1,030 | 1.8% | (6.0%) | (6.2%) | 8.1% |
Latin America | 641 | 6.0% | 7.7% | 4.2% | (1.6%) |
International | 2,917 | (0.5%) | (2.2%) | (2.0%) | 1.8% |
Mainline | 6,295 | 1.9% | (1.1%) | (0.7%) | 3.0% |
Regional | 1,466 | (5.4%) | 0.1% | (0.3%) | (5.5%) |
Consolidated | $7,761 | 0.4% | (1.6%) | (1.2%) | 2.0% |
Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
% Increase/ (Decrease) |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
% Increase/ (Decrease) |
|
---|---|---|---|---|---|---|
Mainline fuel expense excluding hedge impacts | $1,270 | $1,184 | 7.3 | $4,640 | $5,711 | (18.8) |
Hedge losses reported in fuel expense 6 | (20) | (175) | NM1 | (217) | (604) | NM1 |
Total mainline fuel expense | 1,290 | 1,359 | (5.1) | 4,857 | 6,315 | (23.1) |
Regional fuel expense | 265 | 259 | 2.3 | 956 | 1,207 | (20.8) |
Consolidated fuel expense | 1,555 | 1,618 | (3.9) | 5,813 | 7,522 | (22.7) |
Cash paid on settled hedges that did not qualify for hedge accounting 7 | — | (115) | NM1 | (5) | (329) | NM1 |
Fuel expense including all losses from settled hedges | $1,555 | $1,733 | (10.3) | $5,818 | $7,851 | (25.9) |
Mainline fuel consumption (gallons) | 804 | 784 | 2.6 | 3,261 | 3,216 | 1.4 |
Mainline average aircraft fuel price per gallon | $1.60 | $1.73 | (7.5) | $1.49 | $1.96 | (24.0) |
Mainline average aircraft fuel price per gallon excluding hedge losses recorded in fuel expense | $1.58 | $1.51 | 4.6 | $1.42 | $1.78 | (20.2) |
Mainline average aircraft fuel price per gallon including cash paid on settled hedges that did not qualify for hedge accounting | $1.60 | $1.88 | (14.9) | $1.49 | $2.07 | (28.0) |
Regional fuel consumption (gallons) | 158 | 167 | (5.4) | 643 | 670 | (4.0) |
Regional average aircraft fuel price per gallon | $1.68 | $1.55 | 8.4 | $1.49 | $1.80 | (17.2) |
Consolidated fuel consumption (gallons) | 962 | 951 | 1.2 | 3,904 | 3,886 | 0.5 |
Consolidated average aircraft fuel price per gallon | $1.62 | $1.70 | (4.7) | $1.49 | $1.94 | (23.2) |
Consolidated average aircraft fuel price per gallon excluding hedge losses recorded in fuel expense | $1.60 | $1.52 | 5.3 | $1.43 | $1.78 | (19.7) |
Consolidated average aircraft fuel price per gallon including cash paid on settled hedges that did not qualify for hedge accounting | $1.62 | $1.82 | (11.0) | $1.49 | $2.02 | (26.2) |
|
(In millions) | Three Months Ended December 31, 2016 (In millions) |
Three Months Ended December 31, 2015 (In millions) |
Year Ended December 31, 2016 (In millions) |
Year Ended December 31, 2015 (In millions) |
---|---|---|---|---|
Operating: Labor agreement costs and related items |
$(60) | $18 | $64 | $18 |
Operating: Severance and benefit costs | 10 | 4 | 37 | 107 |
Operating: Impairment of assets | — | 48 | 412 | 79 |
Operating: Cleveland airport lease restructuring | — | — | 74 | — |
Operating: (Gains) losses on sale of assets and other special charges | 19 | 61 | 51 | 122 |
Operating: (Gains) losses on sale of assets and other special charges: Special charges | (31) | 131 | 638 | 326 |
Nonoperating and income taxes: Losses (gain) on extinguishment of debt and other |
— | 7 | (1) | 202 |
Nonoperating and income taxes: Income tax expense (benefit) related to special charges | 12 | (11) | (229) | (11) |
Nonoperating and income taxes: Income tax expense (benefit) related to special charges: Total operating and nonoperating special charges, net of income taxes | (19) | 127 | 408 | 517 |
Nonoperating and income taxes: Income tax adjustments (E) | 180 | 88 | 180 | (3,130) |
Nonoperating and income taxes: Mark-to-market (MTM) losses from fuel derivative contracts settling in future periods | — | 1 | — | (8) |
Nonoperating and income taxes:Prior period gains (losses) on fuel derivative contracts settled in the current period | 4 | (105) | 6 | (241) |
Nonoperating and income taxes: Prior period gains (losses) on fuel derivative contracts settled in the current period:Total special items, net of income taxes | $165 | $111 | $594 | $(2,862) |
Special items |
Labor agreement costs and related items: The fleet service, passenger service, storekeeper and other employees represented by the International Association of Machinists and Aerospace Workers (IAM) ratified seven new contracts with the company which extended the contracts through 2021. The technicians and related employees represented by the International Brotherhood of Teamsters (IBT) ratified a six-year joint collective bargaining agreement which extended the contract through 2022. During 2016, the company recorded $171 million ($110 million net of taxes) of special charges primarily for payments in conjunction with the IAM and IBT agreements described above. As part of the ratified contract with the IBT, the company amended some of its technicians and related employees' postretirement medical plans. The amendments triggered curtailment accounting, resulting in the recognition of a one-time $60 million gain ($38 million net of taxes) for accelerated recognition of a prior service credit in one of the plans. Also, as part of the ratified contract with the Association of Flight Attendants, the company amended two of its flight attendant postretirement medical plans. The amendments triggered curtailment accounting, resulting in the recognition of a one-time $47 million gain ($30 million net of taxes) for accelerated recognition of a prior service credit. |
Severance and benefit costs: During the three months and year ended December 31, 2016, the company recorded $10 million ($6 million net of taxes) and $37 million ($24 million net of taxes), respectively, of severance and benefit costs related to a voluntary early-out program for the company's flight attendants and other severance agreements. In 2015, the company recorded $107 million of severance and benefit costs primarily related to a voluntary early-out program for its flight attendants. In 2014, more than 2,500 flight attendants elected to voluntarily separate from the company for a severance payment, with a maximum value of $100,000 per participant, based on years of service, with retirement dates through the end of 2016. |
Impairment of assets: In April 2016, the Federal Aviation Administration (FAA) announced that it will designate Newark Liberty International Airport (Newark) as a Level 2 schedule-facilitated airport under the International Air Transport Association Worldwide Slot Guidelines effective October 30, 2016. The designation was associated with an updated demand and capacity analysis of Newark by the FAA. In 2016, the company determined that the FAA's action impaired the entire value of its Newark slots because the slots are no longer the mechanism that governs take-off and landing rights. Accordingly, the company recorded a $412 million special charge ($264 million net of taxes) to write off the intangible asset. During its annual assessment in the fourth quarter of 2015, the company recorded $33 million ($22 million net of related income tax benefit) related to impairment of its indefinite-lived intangible assets (certain domestic slots and international Pacific routes), $8 million for the write-off of unexercised aircraft purchase options and $7 million for inventory held for sale. For the full-year 2015, the company also recorded other impairments, including $10 million for discontinued internal software projects and $10 million for the impairment of several engines held for sale. |
Cleveland airport lease restructuring: During 2016, the City of Cleveland agreed to amend the lease, which runs through 2029, associated with certain excess airport terminal space (principally Terminal D) and related facilities at Hopkins International Airport. The company recorded an accrual for remaining payments under the lease for facilities that the company no longer uses and will continue to incur costs under the lease without economic benefit to the company. This liability was measured and recorded at its fair value when the company ceased its right to use such facilities leased to it pursuant to the lease. The company recorded a net charge of $74 million ($47 million net of taxes) related to the amended lease. |
(Gains) losses on sale of assets and other special charges: During the three months and year ended December 31, 2016, the company recorded gains and losses on sale of assets and other special charges of $19 million ($12 million net of taxes) and $51 million ($33 million net of taxes), respectively. During 2015, the company recorded $122 million, which includes $60 million of integration-related costs primarily related to systems integration and training for employees, $32 million related to charges for legal matters, $16 million for the cease use of an aircraft under lease and $14 million for losses on the sale of aircraft and other miscellaneous gains and losses. |
Losses (gain) on extinguishment of debt and other: During the year ended December 31, 2016, the company recorded $8 million ($5 million net of taxes) of losses due to exchange rate changes in Venezuela applicable to funds held in local currency and recorded a $9 million ($6 million net of taxes) gain on the sale of an affiliate. During 2015, the company recorded $202 million of losses as part of Nonoperating income (expense): Miscellaneous, net due primarily to the write-off of $134 million related to the unamortized non-cash debt discount from the extinguishment of the 6% Notes due 2026 and 6% Notes due 2028, and $61 million of foreign exchange losses on its holdings of Venezuela currency. |
MTM (gains)/losses from fuel derivative contracts settling in future periods and prior period gains/(losses) on fuel derivative contracts settled in the current period: The company uses certain combinations of derivative contracts that are economic hedges but do not qualify for hedge accounting under U.S. generally accepted accounting principles. Additionally, the company may enter into contracts at different times and later combine those contracts into structures designated for hedge accounting. As with derivatives that qualify for hedge accounting, the economic hedges and individual contracts are part of the company's program to mitigate the adverse financial impact of potential increases in the price of fuel. The company records changes in the fair value of these various contracts that are not designated for hedge accounting to Nonoperating income (expense): Miscellaneous, net in the statements of consolidated operations. During the three months and year ended December 31, 2016, the company did not record any MTM gains or losses on fuel derivative contracts that will settle in future periods. For fuel derivative contracts that settled in the three months and year ended December 31, 2016, the company recorded MTM gains of $4 million and $6 million, respectively, in prior periods. During the three months and year ended December 31, 2015, the company recorded $1 million in MTM losses and $8 million in MTM gains, respectively, on fuel derivative contracts that will settle in future periods. For fuel derivative contracts that settled in the three months and year ended December 31, 2015, the company recorded MTM losses of $105 million and $241 million, respectively, in prior periods. |
(E) The company's effective tax rate for the three months and year ended December 31, 2016 was 55% and 41%, respectively. The rate for both periods was impacted by a special tax expense of $180 million. The company recorded approximately $180 million of deferred income tax expense adjustments in AOCI, which related to losses on fuel hedges designated for hedge accounting. Accounting rules required the adjustments to remain in AOCI as long as the company had fuel derivatives designated for cash flow hedge accounting. In 2016, we settled all of our fuel hedges and have not entered into any new fuel derivative contracts for hedge accounting. Accordingly, the company reclassified the $180 million to income tax expense in 2016. The effective tax rate for 2016 also represented a blend of federal, state and foreign taxes and the impact of certain nondeductible items. |
The company's effective tax rate for the three months and year ended December 31, 2015 was impacted by the valuation allowance release. After considering all positive and negative evidence, the company concluded that its deferred income taxes would more likely than not be realized. The company released substantially all of its valuation allowance in the third quarter of 2015, which resulted in a $3.2 billion benefit in its provision for income taxes. |
SOURCE United Airlines