October 17, 2023
Company had record setting profits in both Atlantic and Pacific regions
Pre-tax income increased 29% y-o-y; on an adjusted basis1 increased 37%
Delivered strong operational performance, with September being best on-time performance of the year
Increasingly powerful segmentation strategy proving to be a competitive advantage
CHICAGO, Oct. 17, 2023 /PRNewswire/ -- United Airlines (UAL) today reported third-quarter 2023 financial results. The company reported quarterly pre-tax income of $1.5 billion, pre-tax margin of 10.3 % and diluted earnings per share of $3.42 and; on an adjusted1 basis, pre-tax income of $1.6 billion, pre-tax margin of 10.8% and diluted earnings per share of $3.65.
Total third-quarter top line revenue was up 12.5% year-over-year, a record revenue quarter and near the high end of guidance. United experienced a strong and steady domestic demand environment in the quarter, with 9% revenue growth year-over-year, outpacing second quarter results. The company saw strength in close-in bookings in August and September with both months well ahead of year-over-year demand.
In the international space, profits were at record highs in both the Atlantic and Pacific regions. Revenue in the Atlantic region was up 15% versus the same quarter in 2022, and 70% versus the same quarter in 2019. Pacific revenue exceeded third-quarter 2019 levels despite capacity remaining 24% below third-quarter 2019. Domestic revenues in the quarter were second highest all-time and the domestic system remains solidly profitable.
The company has built a winning strategy around giving customers choice when it comes to the level of service they want. Demand for premium products remains high, with great success in the premium economy cabin where revenue has outpaced capacity growth since its introduction in 2019. In total, revenue from premium products was up 20% year-over-year in the quarter and accounts for more than half of all passenger revenue. Basic Economy has also provided another popular option for customers and has been a great competitive offering with revenue for that product in the quarter up 50% year-over-year.
United continues to see the benefits of having an award winning airline loyalty program. The third quarter showed a continued multi-year new MileagePlus® member trend, setting a record for third quarter enrollments and nearly doubling the number of new members versus the third quarter just five years ago. Spending across the U.S. card portfolio year-to-date is up double-digits over the first three quarters of 2022 and this third quarter saw more miles redeemed across the program than any third quarter in history for award travel.
"Thank you to our extraordinary United team who delivered a record-setting operational performance for our customers in August and September," said United Airlines CEO Scott Kirby. "Our strategy to diversify our revenue streams, capitalize on growth opportunities and constantly innovate to enhance our products for our customers is paying off. Our United Next strategy is working and we remain on track to hit our financial targets."
Third-Quarter Financial Results
Key Highlights
Customer Experience
Operations
Network
Communities
Earnings Call
UAL will hold a conference call to discuss third-quarter 2023 financial results, as well as its financial and operational outlook for fourth-quarter 2023 and beyond, on Wednesday, Oct. 18, at 9:30 a.m. CT/10:30 a.m. ET. A live, listen-only webcast of the conference call will be available at ir.united.com. The webcast will be available for replay within 24 hours of the conference call and then archived on the website for three months.
Outlook
This press release should be read in conjunction with the company's Investor Update issued in connection with this quarterly earnings announcement, which provides additional information on the company's business outlook (including certain financial and operational guidance) and is furnished with this press release with the U.S. Securities and Exchange Commission on a Current Report on Form 8-K. The Investor Update is also available at ir.united.com. Management will also discuss certain business outlook items, including providing an update of full year 2023 financial targets, during the quarterly earnings conference call.
The company's business outlook is subject to risks and uncertainties applicable to all forward-looking statements as described elsewhere in this press release. Please see the section entitled "Cautionary Statement Regarding Forward-Looking Statements."
About United
At United, Good Leads The Way. With U.S. hubs in Chicago, Denver, Houston, Los Angeles, New York/Newark, San Francisco and Washington, D.C., United operates the most comprehensive global route network among North American carriers, and is now the largest airline in the world as measured by available seat miles. For more about how to join the United team, please visit www.united.com/careers and more information about the company is at www.united.com. United Airlines Holdings, Inc., the parent company of United Airlines, Inc., is traded on the Nasdaq under the symbol "UAL".
Website Information
We routinely post important news and information regarding United on our corporate website, www.united.com, and our investor relations website, ir.united.com. We use our investor relations website as a primary channel for disclosing key information to our investors, including the timing of future investor conferences and earnings calls, press releases and other information about financial performance, reports filed or furnished with the U.S. Securities and Exchange Commission, information on corporate governance and details related to our annual meeting of shareholders. We may use our investor relations website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. We may also use social media channels to communicate with our investors and the public about our company and other matters, and those communications could be deemed to be material information. The information contained on, or that may be accessed through, our website or social media channels are not incorporated by reference into, and are not a part of, this document.
Cautionary Statement Regarding Forward-Looking Statements:
This press release and the related attachments and Investor Update (as well as the oral statements made with respect to information contained in this release and the attachments) contain certain "forward-looking statements," within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, relating to, among other things, goals, plans and projections regarding the company's financial position, results of operations, market position, capacity, fleet, announced routes (which may be subject to government approval), product development, ESG related strategy initiatives and business strategy. Such forward-looking statements are based on historical performance and current expectations, estimates, forecasts and projections about the company's future financial results, goals, plans, commitments, strategies and objectives and involve inherent risks, assumptions and uncertainties, known or unknown, including internal or external factors that could delay, divert or change any of them, that are difficult to predict, may be beyond the company's control and could cause the company's future financial results, goals, plans, commitments, strategies and objectives to differ materially from those expressed in, or implied by, the statements. Words such as "should," "could," "would," "will," "may," "expects," "plans," "intends," "anticipates," "indicates," "remains," "believes," "estimates," "projects," "forecast," "guidance," "outlook," "goals," "targets," "pledge," "confident," "optimistic," "dedicated," "positioned," "on track" and other words and terms of similar meaning and expression are intended to identify forward-looking statements, although not all forward-looking statements contain such terms. All statements, other than those that relate solely to historical facts, are forward-looking statements.
Additionally, forward-looking statements include conditional statements and statements that identify uncertainties or trends, discuss the possible future effects of known trends or uncertainties, or that indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking statements in this release are based upon information available to us on the date of this release. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except as required by applicable law or regulation.
Our actual results could differ materially from these forward-looking statements due to numerous factors including, without limitation, the following: execution risks associated with our strategic operating plan; changes in our network strategy or other factors outside our control resulting in less economic aircraft orders, costs related to modification or termination of aircraft orders or entry into less favorable aircraft orders, as well as any inability to accept or integrate new aircraft into our fleet as planned; any failure to effectively manage, and receive anticipated benefits and returns from, acquisitions, divestitures, investments, joint ventures and other portfolio actions, or related exposures to unknown liabilities or other issues or underperformance as compared to our expectations; the adverse impacts of the ongoing COVID-19 global pandemic on our business, operating results, financial condition and liquidity; adverse publicity, harm to our brand, reduced travel demand, potential tort liability and voluntary or mandatory operational restrictions as a result of an accident, catastrophe or incident involving us, our regional carriers, our codeshare partners or another airline; the highly competitive nature of the global airline industry and susceptibility of the industry to price discounting and changes in capacity, including as a result of alliances, joint business arrangements or other consolidations; our reliance on a limited number of suppliers to source a majority of our aircraft and certain parts, and the impact of any failure to obtain timely deliveries, additional equipment or support from any of these suppliers; disruptions to our regional network and United Express flights provided by third-party regional carriers; unfavorable economic and political conditions in the United States and globally (including inflationary pressures); reliance on third-party service providers and the impact of any significant failure of these parties to perform as expected, or interruptions in our relationships with these providers or their provision of services; extended interruptions or disruptions in service at major airports where we operate and space, facility and infrastructure constrains at our hubs or other airports; geopolitical conflict, terrorist attacks or security events (including the continuation of the suspension of our overflying in Russian airspace as a result of the Russia-Ukraine military conflict and to Tel Aviv as a result of the Israeli-Palestinian military conflict and an escalation of the broader economic consequences of the conflicts beyond their current scope); any damage to our reputation or brand image; our reliance on technology and automated systems to operate our business and the impact of any significant failure or disruption of, or failure to effectively integrate and implement, the technology or systems; increasing privacy and data security obligations or a significant data breach; increased use of social media platforms by us, our employees and others; the impacts of union disputes, employee strikes or slowdowns, and other labor-related disruptions or regulatory compliance costs on our operations; any failure to attract, train or retain skilled personnel, including our senior management team or other key employees; the monetary and operational costs of compliance with extensive government regulation of the airline industry; current or future litigation and regulatory actions, or failure to comply with the terms of any settlement, order or arrangement relating to these actions; costs, liabilities and risks associated with environmental regulation and climate change, including our climate goals; high and/or volatile fuel prices or significant disruptions in the supply of aircraft fuel (including as a result of the Russia-Ukraine military conflict); the impacts of our significant amount of financial leverage from fixed obligations and the impacts of insufficient liquidity on our financial condition and business; failure to comply with financial and other covenants governing our debt, including our MileagePlus® financing agreements; the impacts of the phaseout of the London interbank offer rate; limitations on our ability to use our net operating loss carryforwards and certain other tax attributes to offset future taxable income for U.S. federal income tax purposes; our failure to realize the full value of our intangible assets or our long-lived assets, causing us to record impairments; fluctuations in the price of our common stock; the impacts of seasonality, weather events, infrastructure and other factors associated with the airline industry; increases in insurance costs or inadequate insurance coverage and other risks and uncertainties set forth in Part I, Item 1A. Risk Factors, and under "Economic and Market Factors" in Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as well as other risks and uncertainties set forth from time to time in the reports we file with the U.S. Securities and Exchange Commission.
Non-GAAP Financial Information:
In discussing financial results and guidance, the company refers to financial measures that are not in accordance with U.S. Generally Accepted Accounting Principles (GAAP). The non-GAAP financial measures are provided as supplemental information to the financial measures presented in this press release that are calculated and presented in accordance with GAAP and are presented because management believes that they supplement or enhance management's, analysts' and investors' overall understanding of the company's underlying financial performance and trends and facilitate comparisons among current, past and future periods. Non-GAAP financial measures such as CASM-ex (which excludes the impact of fuel expense, profit sharing, special charges and third-party expenses), adjusted pre-tax margin (which is calculated as pre-tax margin excluding operating and nonoperating special charges, unrealized (gains) losses on investments, net and debt extinguishment and modification fees), adjusted pre-tax income, adjusted earnings per share and adjusted net income typically have exclusions or adjustments that include one or more of the following characteristics, such as being highly variable, difficult to project, unusual in nature, significant to the results of a particular period or not indicative of past or future operating results. These items are excluded because the company believes they neither relate to the ordinary course of the company's business nor reflect the company's underlying business performance.
Because the non-GAAP financial measures are not calculated in accordance with GAAP, they should not be considered superior to and are not intended to be considered in isolation or as a substitute for the related GAAP financial measures presented in the press release and may not be the same as or comparable to similarly titled measures presented by other companies due to possible differences in method and in the items being adjusted. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Please refer to the tables accompanying this release for a description of the non-GAAP adjustments and reconciliations of the historical non-GAAP financial measures used to the most comparable GAAP financial measure and related disclosures.
-tables attached-
UNITED AIRLINES HOLDINGS, INC STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED) | |||||||||||||
Three Months Ended | % Increase/ (Decrease) | Nine Months Ended | % Increase/ (Decrease) | ||||||||||
(In millions, except percentage changes and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||
Operating revenue: | |||||||||||||
Passenger revenue | $ 13,349 | $ 11,653 | 14.6 | $ 36,625 | $ 28,830 | 27.0 | |||||||
Cargo | 333 | 498 | (33.1) | 1,093 | 1,699 | (35.7) | |||||||
Other operating revenue | 802 | 726 | 10.5 | 2,373 | 2,026 | 17.1 | |||||||
Total operating revenue | 14,484 | 12,877 | 12.5 | 40,091 | 32,555 | 23.1 | |||||||
Operating expense: | |||||||||||||
Salaries and related costs | 3,914 | 2,843 | 37.7 | 10,946 | 8,466 | 29.3 | |||||||
Aircraft fuel | 3,342 | 3,755 | (11.0) | 9,336 | 9,796 | (4.7) | |||||||
Landing fees and other rent | 801 | 639 | 25.4 | 2,283 | 1,919 | 19.0 | |||||||
Aircraft maintenance materials and outside repairs | 684 | 619 | 10.5 | 2,072 | 1,553 | 33.4 | |||||||
Depreciation and amortization | 663 | 610 | 8.7 | 1,987 | 1,832 | 8.5 | |||||||
Regional capacity purchase | 592 | 596 | (0.7) | 1,806 | 1,728 | 4.5 | |||||||
Distribution expenses | 516 | 482 | 7.1 | 1,406 | 1,101 | 27.7 | |||||||
Aircraft rent | 46 | 65 | (29.2) | 151 | 193 | (21.8) | |||||||
Special charges | 29 | 20 | NM | 902 | 124 | NM | |||||||
Other operating expenses | 2,158 | 1,790 | 20.6 | 5,989 | 4,883 | 22.7 | |||||||
Total operating expense | 12,745 | 11,419 | 11.6 | 36,878 | 31,595 | 16.7 | |||||||
Operating income | 1,739 | 1,458 | 19.3 | 3,213 | 960 | NM | |||||||
Nonoperating income (expense): | |||||||||||||
Interest expense | (493) | (455) | 8.4 | (1,472) | (1,299) | 13.3 | |||||||
Interest income | 234 | 104 | NM | 620 | 142 | NM | |||||||
Interest capitalized | 48 | 27 | 77.8 | 128 | 73 | 75.3 | |||||||
Unrealized gains (losses) on investments, net | (54) | 28 | NM | 54 | (12) | NM | |||||||
Miscellaneous, net | 11 | (9) | NM | 73 | (4) | NM | |||||||
Total nonoperating expense, net | (254) | (305) | (16.7) | (597) | (1,100) | (45.7) | |||||||
Income (loss) before income tax expense (benefit) | 1,485 | 1,153 | 28.8 | 2,616 | (140) | NM | |||||||
Income tax expense (benefit) | 348 | 211 | 64.9 | 598 | (34) | NM | |||||||
Net income (loss) | $ 1,137 | $ 942 | 20.7 | $ 2,018 | $ (106) | NM | |||||||
Diluted earnings (loss) per share | $ 3.42 | $ 2.86 | 19.6 | $ 6.08 | $ (0.33) | NM | |||||||
Diluted weighted average shares | 332.4 | 329.5 | 0.9 | 331.8 | 326.2 | 1.7 | |||||||
NM-Greater than 100% change or otherwise not meaningful. |
UNITED AIRLINES HOLDINGS, INC. PASSENGER REVENUE INFORMATION AND STATISTICS | |||||||||||||
Information is as follows (in millions, except for percentage changes): | |||||||||||||
3Q 2023 Passenger Revenue | Passenger Revenue vs. 3Q 2022 | Passenger | Yield vs. | Available Seat Miles vs. 3Q 2022 | 3Q 2023 | 3Q 2023 | |||||||
Domestic | $ 7,670 | 8.7 % | (2.1 %) | (1.7 %) | 10.9 % | 42,345 | 36,726 | ||||||
Europe | 2,931 | 17.5 % | 4.9 % | 7.9 % | 12.1 % | 17,500 | 15,159 | ||||||
Pacific | 1,245 | 92.7 % | 3.8 % | 2.9 % | 85.7 % | 8,223 | 6,799 | ||||||
Latin America | 1,091 | 3.6 % | (5.9 %) | (5.8 %) | 10.1 % | 7,245 | 6,341 | ||||||
Middle East/India/Africa | 412 | 2.2 % | (2.5 %) | (2.2 %) | 4.8 % | 3,035 | 2,666 | ||||||
International | 5,679 | 23.6 % | 1.3 % | 3.2 % | 22.0 % | 36,003 | 30,965 | ||||||
Consolidated | $ 13,349 | 14.6 % | (1.0 %) | 0.0 % | 15.7 % | 78,348 | 67,691 | ||||||
Select operating statistics are as follows: | ||||||||||||||
Three Months | % Increase/ (Decrease) | Nine Months | % Increase/ (Decrease) | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Passengers (thousands) (a) | 44,381 | 38,802 | 14.4 | 123,148 | 106,058 | 16.1 | ||||||||
RPMs (millions) (b) | 67,691 | 59,087 | 14.6 | 183,764 | 152,033 | 20.9 | ||||||||
ASMs (millions) (c) | 78,348 | 67,695 | 15.7 | 217,606 | 183,564 | 18.5 | ||||||||
Passenger load factor: (d) | ||||||||||||||
Consolidated | 86.4 % | 87.3 % | (0.9) | pts. | 84.4 % | 82.8 % | 1.6 | pts. | ||||||
Domestic | 86.7 % | 87.0 % | (0.3) | pts. | 85.0 % | 85.1 % | (0.1) | pts. | ||||||
International | 86.0 % | 87.6 % | (1.6) | pts. | 83.8 % | 79.7 % | 4.1 | pts. | ||||||
PRASM (cents) | 17.04 | 17.21 | (1.0) | 16.83 | 15.71 | 7.1 | ||||||||
Total revenue per available seat mile ("TRASM") (cents) | 18.49 | 19.02 | (2.8) | 18.42 | 17.73 | 3.9 | ||||||||
Average yield per RPM (cents) (e) | 19.72 | 19.72 | — | 19.93 | 18.96 | 5.1 | ||||||||
Cargo revenue ton miles (millions) (f) | 766 | 733 | 4.5 | 2,265 | 2,276 | (0.5) | ||||||||
Aircraft in fleet at end of period | 1,335 | 1,320 | 1.1 | 1,335 | 1,320 | 1.1 | ||||||||
Average stage length (miles) (g) | 1,506 | 1,499 | 0.5 | 1,480 | 1,437 | 3.0 | ||||||||
Employee headcount, as of September 30 (in thousands) | 102.0 | 90.8 | 12.3 | 102.0 | 90.8 | 12.3 | ||||||||
Cost per ASM ("CASM") (cents) | 16.27 | 16.87 | (3.6) | 16.95 | 17.21 | (1.5) | ||||||||
CASM-ex (cents) (h) | 11.51 | 11.22 | 2.6 | 11.94 | 11.74 | 1.7 | ||||||||
Average aircraft fuel price per gallon | $ 2.95 | $ 3.81 | (22.6) | $ 2.97 | $ 3.67 | (19.1) | ||||||||
Fuel gallons consumed (millions) | 1,132 | 985 | 14.9 | 3,146 | 2,672 | 17.7 |
(a) | The number of revenue passengers measured by each flight segment flown. |
(b) | The number of scheduled miles flown by revenue passengers. |
(c) | The number of seats available for passengers multiplied by the number of scheduled miles those seats are flown. |
(d) | RPMs divided by ASMs. |
(e) | The average passenger revenue received for each RPM flown. |
(f) | The number of cargo revenue tons transported multiplied by the number of miles flown. |
(g) | Average stage length equals the average distance a flight travels weighted for size of aircraft. |
(h) | CASM-ex is CASM less the impact of fuel expense, profit sharing, special charges and third-party expenses. See NON-GAAP FINANCIAL INFORMATION for a reconciliation of CASM-ex to CASM, the most comparable GAAP measure. |
UNITED AIRLINES HOLDINGS, INC.
NON-GAAP FINANCIAL INFORMATION
UAL evaluates its financial performance utilizing various accounting principles generally accepted in the United States of America (GAAP) and non-GAAP financial measures, including adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA), adjusted EBITDA margin, adjusted EBITDA excluding aircraft rent (adjusted EBITDAR), adjusted operating income (loss), adjusted operating margin, adjusted pre-tax income (loss), adjusted pre-tax margin, adjusted net income (loss), adjusted diluted earnings (loss) per share, CASM-ex, adjusted capital expenditures, adjusted net debt, free cash flow, and free cash flow, net of financings, among others. The non-GAAP financial measures are provided as supplemental information to the financial measures presented in this press release that are calculated and presented in accordance with GAAP and are presented because management believes that they supplement or enhance management's, analysts' and investors' overall understanding of the company's underlying financial performance and trends and facilitate comparisons among current, past and future periods.
Because the non-GAAP financial measures are not calculated in accordance with GAAP, they should not be considered superior to and are not intended to be considered in isolation or as a substitute for the related GAAP financial measures presented in the press release and may not be the same as or comparable to similarly titled measures presented by other companies due to possible differences in method and in the items being adjusted. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
The company does not provide a reconciliation of forward-looking measures where the company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors and is unable to reasonably predict certain items contained in the GAAP measures without unreasonable efforts. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and are out of the company's control or cannot be reasonably predicted. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures. See "Cautionary Statement Regarding Forward-Looking Statements" above. The information below provides an explanation of certain adjustments reflected in the non-GAAP financial measures and shows a reconciliation of non-GAAP financial measures reported in this press release to the most directly comparable GAAP financial measures. Within the financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.
CASM: CASM is a common metric used in the airline industry to measure an airline's cost structure and efficiency. UAL reports CASM excluding special charges, third-party business expenses, fuel expense, and profit sharing. UAL believes that adjusting for special charges is useful to investors because those items are not indicative of UAL's ongoing performance. UAL also believes that excluding third-party business expenses, such as maintenance, flight academy, ground handling and catering services for third parties, provides more meaningful disclosure because these expenses are not directly related to UAL's core business. UAL also believes that excluding fuel expense from certain measures is useful to investors because it provides an additional measure of management's performance excluding the effects of a significant cost item over which management has limited influence. UAL excludes profit sharing because it believes that this exclusion allows investors to better understand and analyze UAL's operating cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.
Adjusted EBITDA and EBITDAR: UAL also reports EBITDA and EBITDAR excluding special charges, nonoperating unrealized (gains) losses on investments, net, nonoperating debt extinguishment and modification fees and nonoperating special termination benefits. UAL believes that adjusting for these items is useful to investors because they are not indicative of UAL's ongoing performance.
Adjusted Capital Expenditures and Free Cash Flow: UAL believes that adjusting capital expenditures for assets acquired through the issuance of debt, finance leases and other financial liabilities is useful to investors in order to appropriately reflect the total amounts spent on capital expenditures. UAL also believes that adjusting net cash provided by (used in) operating activities for capital expenditures, net of flight equipment purchase deposit returns, adjusted capital expenditures, and aircraft operating lease additions is useful to allow investors to evaluate the company's ability to generate cash that is available for debt service or general corporate initiatives.
Adjusted Total Debt and Adjusted Net Debt: Adjusted total debt is a non-GAAP financial measure that includes current and long-term debt, operating lease obligations and finance lease obligations, current and noncurrent other financial liabilities and noncurrent pension and postretirement obligations. Adjusted net debt is adjusted total debt minus cash, cash equivalents and short-term investments. UAL provides adjusted total debt and adjusted net debt because we believe these measures provide useful supplemental information for assessing the company's debt and debt-like obligation profile.
Three Months Ended | % Increase/ (Decrease) | Nine Months Ended | % Increase/ (Decrease) | |||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
CASM-ex (cents) | ||||||||||||
CASM (GAAP) | 16.27 | 16.87 | (3.6) | 16.95 | 17.21 | (1.5) | ||||||
Fuel expense | 4.26 | 5.55 | (23.2) | 4.29 | 5.34 | (19.7) | ||||||
Special charges | 0.04 | 0.03 | NM | 0.42 | 0.07 | NM | ||||||
Profit sharing | 0.39 | 0.01 | NM | 0.24 | — | NM | ||||||
Third-party business expenses | 0.07 | 0.06 | 16.7 | 0.06 | 0.06 | — | ||||||
CASM-ex (Non-GAAP) | 11.51 | 11.22 | 2.6 | 11.94 | 11.74 | 1.7 |
UNITED AIRLINES HOLDINGS, INC. NON-GAAP FINANCIAL INFORMATION (Continued) | ||||||||||||
Three Months Ended | Nine Months Ended | Twelve Months Ended | ||||||||||
Adjusted EBITDA and EBITDAR (in millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||
Net income (loss) | $ 1,137 | $ 942 | $ 2,018 | $ (106) | $ 2,861 | $ (752) | ||||||
Adjusted for: | ||||||||||||
Depreciation and amortization | 663 | 610 | 1,987 | 1,832 | 2,611 | 2,451 | ||||||
Interest expense, net of capitalized interest and interest income | 211 | 324 | 724 | 1,084 | 1,015 | 1,484 | ||||||
Income tax (benefit) expense | 348 | 211 | 598 | (34) | 885 | (233) | ||||||
Special charges | 29 | 20 | 902 | 124 | 918 | 180 | ||||||
Nonoperating unrealized (gains) losses on investments, net | 54 | (28) | (54) | 12 | (86) | 137 | ||||||
Nonoperating debt extinguishment and modification fees | — | — | 11 | 7 | 11 | 7 | ||||||
Special termination benefits | — | — | — | — | — | (15) | ||||||
Adjusted EBITDA | $ 2,442 | $ 2,079 | $ 6,186 | $ 2,919 | $ 8,215 | $ 3,259 | ||||||
Adjusted EBITDA margin | 16.9 % | 16.1 % | 15.4 % | 9.0 % | 15.7 % | 8.0 % | ||||||
Adjusted EBITDA | $ 2,442 | $ 2,079 | $ 6,186 | $ 2,919 | $ 8,215 | $ 3,259 | ||||||
Aircraft rent | 46 | 65 | 151 | 193 | 210 | 256 | ||||||
Adjusted EBITDAR | $ 2,488 | $ 2,144 | $ 6,337 | $ 3,112 | $ 8,425 | $ 3,515 |
Three Months Ended | Nine Months Ended | ||||||
Adjusted Capital Expenditures (in millions) | 2023 | 2022 | 2023 | 2022 | |||
Capital expenditures, net of flight equipment purchase deposit returns (GAAP) | $ 1,842 | $ 1,328 | $ 5,105 | $ 2,280 | |||
Property and equipment acquired through the issuance of debt, | 118 | — | 677 | — | |||
Adjusted capital expenditures (Non-GAAP) | $ 1,960 | $ 1,328 | $ 5,782 | $ 2,280 | |||
Free Cash Flow (in millions) | |||||||
Net cash provided by operating activities (GAAP) | $ 880 | $ 741 | $ 7,821 | $ 4,908 | |||
Less capital expenditures, net of flight equipment purchase deposit | 1,842 | 1,328 | 5,105 | 2,280 | |||
Free cash flow, net of financings (Non-GAAP) | $ (962) | $ (587) | $ 2,716 | $ 2,628 | |||
Net cash provided by operating activities (GAAP) | $ 880 | $ 741 | $ 7,821 | $ 4,908 | |||
Less adjusted capital expenditures (Non-GAAP) | 1,960 | 1,328 | 5,782 | 2,280 | |||
Less aircraft operating lease additions | — | — | — | 4 | |||
Free cash flow (Non-GAAP) | $ (1,080) | $ (587) | $ 2,039 | $ 2,624 |
September 30, |
Increase/ (Decrease) | |||||
Adjusted total debt and Adjusted net debt (in millions) | 2023 | 2022 | ||||
Debt - current and noncurrent (GAAP) | $ 29,581 | $ 31,445 | $ (1,864) | |||
Operating lease obligations - current and noncurrent | 5,091 | 5,349 | (258) | |||
Finance lease obligations - current and noncurrent | 342 | 184 | 158 | |||
Pension and postretirement liabilities - noncurrent | 1,421 | 2,894 | (1,473) | |||
Other financial liabilities - current and noncurrent | 1,692 | 1,398 | 294 | |||
Adjusted total debt (Non-GAAP) | $ 38,127 | $ 41,270 | (3,143) | |||
Less: Cash and cash equivalents | $ 7,478 | $ 11,258 | (3,780) | |||
Short-term investments | 9,608 | 7,437 | 2,171 | |||
Adjusted net debt | $ 21,041 | $ 22,575 | (1,534) | |||
Adjusted net debt divided by twelve months ended September 30 adjusted EBITDAR | 2.5 | 6.4 |
UNITED AIRLINES HOLDINGS, INC. NON-GAAP FINANCIAL INFORMATION (Continued) | |||||||||||
Three Months Ended | % Increase/ (Decrease) | Nine Months Ended | % Increase/ (Decrease) | ||||||||
(in millions, except percentage changes and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||
Operating expenses (GAAP) | $ 12,745 | $ 11,419 | 11.6 | $ 36,878 | $ 31,595 | 16.7 | |||||
Special charges | 29 | 20 | NM | 902 | 124 | NM | |||||
Operating expenses, excluding special charges | 12,716 | 11,399 | 11.6 | 35,976 | 31,471 | 14.3 | |||||
Adjusted to exclude: | |||||||||||
Fuel expense | 3,342 | 3,755 | (11.0) | 9,336 | 9,796 | (4.7) | |||||
Profit sharing | 301 | 8 | NM | 521 | 8 | NM | |||||
Third-party business expenses | 52 | 40 | 30.0 | 139 | 110 | 26.4 | |||||
Adjusted operating expenses (Non-GAAP) | $ 9,021 | $ 7,596 | 18.8 | $ 25,980 | $ 21,557 | 20.5 | |||||
Operating income (GAAP) | $ 1,739 | $ 1,458 | 19.3 | $ 3,213 | $ 960 | NM | |||||
Special charges | 29 | 20 | NM | 902 | 124 | NM | |||||
Adjusted operating income (Non-GAAP) | $ 1,768 | $ 1,478 | 19.6 | $ 4,115 | $ 1,084 | NM | |||||
Operating margin | 12.0 % | 11.3 % | 0.7 pts | 8.0 % | 2.9 % | 5.1 pts | |||||
Adjusted operating margin (Non-GAAP) | 12.2 % | 11.5 % | 0.7 pts | 10.3 % | 3.3 % | 7.0 pts | |||||
Pre-tax income (loss) (GAAP) | $ 1,485 | $ 1,153 | 28.8 | $ 2,616 | $ (140) | NM | |||||
Adjusted to exclude: | |||||||||||
Special charges | 29 | 20 | NM | 902 | 124 | NM | |||||
Unrealized (gains) losses on investments, net | 54 | (28) | NM | (54) | 12 | NM | |||||
Debt extinguishment and modification fees | — | — | NM | 11 | 7 | NM | |||||
Adjusted pre-tax income (Non-GAAP) | $ 1,568 | $ 1,145 | 36.9 | $ 3,475 | $ 3 | NM | |||||
Pre-tax margin | 10.3 % | 9.0 % | 1.3 pts. | 6.5 % | (0.4) % | 6.9 pts. | |||||
Adjusted pre-tax margin (Non-GAAP) | 10.8 % | 8.9 % | 1.9 pts. | 8.7 % | — % | 8.7 pts. | |||||
Net income (loss) (GAAP) | $ 1,137 | $ 942 | 20.7 | $ 2,018 | $ (106) | NM | |||||
Adjusted to exclude: | |||||||||||
Special charges | 29 | 20 | NM | 902 | 124 | NM | |||||
Unrealized (gains) losses on investments, net | 54 | (28) | NM | (54) | 12 | NM | |||||
Debt extinguishment and modification fees | — | — | NM | 11 | 7 | NM | |||||
Income tax benefit on adjustments, net | (7) | (7) | NM | (204) | (17) | NM | |||||
Adjusted net income (Non-GAAP) | $ 1,213 | $ 927 | 30.9 | $ 2,673 | $ 20 | NM | |||||
Diluted earnings (loss) per share (GAAP) | $ 3.42 | $ 2.86 | 19.6 | $ 6.08 | $ (0.33) | NM | |||||
Adjusted to exclude: | |||||||||||
Special charges | 0.09 | 0.06 | NM | 2.72 | 0.38 | NM | |||||
Unrealized (gains) losses on investments, net | 0.16 | (0.09) | NM | (0.16) | 0.03 | NM | |||||
Debt extinguishment and modification fees | — | — | NM | 0.03 | 0.02 | NM | |||||
Income tax benefit on adjustments, net | (0.02) | (0.02) | NM | (0.61) | (0.05) | NM | |||||
Dilutive share impact | — | — | NM | — | 0.01 | NM | |||||
Adjusted diluted earnings per share (Non-GAAP) | $ 3.65 | $ 2.81 | 29.9 | $ 8.06 | $ 0.06 | NM |
UNITED AIRLINES HOLDINGS, INC CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||
(In millions) | September 30, 2023 | December 31, 2022 | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 7,478 | $ 7,166 | |
Short-term investments | 9,608 | 9,248 | |
Restricted cash | 392 | 45 | |
Receivables, less allowance for credit losses (2023 — $14; 2022 — $11) | 2,193 | 1,801 | |
Aircraft fuel, spare parts and supplies, less obsolescence allowance (2023 — $665; 2022 — $610) | 1,513 | 1,109 | |
Prepaid expenses and other | 728 | 689 | |
Total current assets | 21,912 | 20,058 | |
Total operating property and equipment, net | 38,360 | 34,448 | |
Operating lease right-of-use assets | 3,975 | 3,889 | |
Other assets: | |||
Goodwill | 4,527 | 4,527 | |
Intangibles, less accumulated amortization (2023 — $1,486; 2022 — $1,472) | 2,735 | 2,762 | |
Restricted cash | 240 | 210 | |
Deferred income taxes | — | 91 | |
Investments in affiliates and other, less allowance for credit losses (2023 — $27; 2022 — $21) | 1,404 | 1,373 | |
Total other assets | 8,906 | 8,963 | |
Total assets | $ 73,153 | $ 67,358 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 4,206 | $ 3,395 | |
Accrued salaries and benefits | 3,815 | 1,971 | |
Advance ticket sales | 8,392 | 7,555 | |
Frequent flyer deferred revenue | 2,969 | 2,693 | |
Current maturities of long-term debt | 3,649 | 2,911 | |
Current maturities of operating leases | 598 | 561 | |
Current maturities of finance leases | 271 | 104 | |
Current maturities of other financial liabilities | 44 | 23 | |
Other | 812 | 779 | |
Total current liabilities | 24,756 | 19,992 | |
Long-term liabilities and deferred credits: | |||
Long-term debt | 25,932 | 28,283 | |
Long-term obligations under operating leases | 4,493 | 4,459 | |
Long-term obligations under finance leases | 71 | 115 | |
Frequent flyer deferred revenue | 4,107 | 3,982 | |
Pension liability | 800 | 747 | |
Postretirement benefit liability | 621 | 671 | |
Deferred income taxes | 472 | — | |
Other financial liabilities | 1,648 | 844 | |
Other | 1,400 | 1,369 | |
Total long-term liabilities and deferred credits | 39,544 | 40,470 | |
Total stockholders' equity | 8,853 | 6,896 | |
Total liabilities and stockholders' equity | $ 73,153 | $ 67,358 |
UNITED AIRLINES HOLDINGS, INC. CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED) | |||
(In millions) | Nine Months Ended September 30, | ||
2023 | 2022 | ||
Cash Flows from Operating Activities: | |||
Net cash provided by operating activities | $ 7,821 | $ 4,908 | |
Cash Flows from Investing Activities: | |||
Capital expenditures, net of flight equipment purchase deposit returns | (5,105) | (2,280) | |
Purchases of short-term and other investments | (8,875) | (8,384) | |
Proceeds from sale of short-term and other investments | 8,614 | 1,061 | |
Proceeds from sale of property and equipment | 20 | 184 | |
Other, net | (17) | (23) | |
Net cash used in investing activities | (5,363) | (9,442) | |
Cash Flows from Financing Activities: | |||
Proceeds from issuance of debt and other financing liabilities, net of discounts and fees | 1,685 | 210 | |
Payments of long-term debt, finance leases and other financing liabilities | (3,423) | (2,605) | |
Other, net | (31) | (77) | |
Net cash used in financing activities | (1,769) | (2,472) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 689 | (7,006) | |
Cash, cash equivalents and restricted cash at beginning of the period | 7,421 | 18,533 | |
Cash, cash equivalents and restricted cash at end of the period | $ 8,110 | $ 11,527 | |
Investing and Financing Activities Not Affecting Cash: | |||
Property and equipment acquired through the issuance of debt, finance leases and other | $ 677 | $ — | |
Right-of-use assets acquired through operating leases | 470 | 98 | |
Lease modifications and lease conversions | 438 | 61 | |
Investment interests received in exchange for goods and services | 25 | 93 |
UNITED AIRLINES HOLDINGS, INC. NOTES (UNAUDITED) | |||||||||
Special charges and unrealized gains on investments, net include the following | |||||||||
Three Months Ended | Nine Months Ended | ||||||||
(In millions) | 2023 | 2022 | 2023 | 2022 | |||||
Operating: | |||||||||
Labor contract ratification bonuses | $ 1 | $ — | $ 814 | $ — | |||||
(Gains) losses on sale of assets and other special charges | 28 | 20 | 88 | 124 | |||||
Total operating special charges | 29 | 20 | 902 | 124 | |||||
Nonoperating: | |||||||||
Nonoperating unrealized (gains) losses on investments, net | 54 | (28) | (54) | 12 | |||||
Nonoperating debt extinguishment and modification fees | — | — | 11 | 7 | |||||
Total nonoperating special charges and unrealized (gains) losses on investments, net | 54 | (28) | (43) | 19 | |||||
Total operating and nonoperating special charges and unrealized (gains) losses on investments, net | 83 | (8) | 859 | 143 | |||||
Income tax benefit, net of valuation allowance | (7) | (7) | (204) | (17) | |||||
Total operating and non-operating special charges and unrealized (gains) losses on investments, net of income taxes | $ 76 | $ (15) | $ 655 | $ 126 |
Labor contract ratification bonuses: During the nine months ended September 30, 2023, the company recorded $814 million of expense associated with the agreements with the Air Line Pilots Association, the International Association of Machinists & Aerospace Workers and other work groups.
(Gains) losses on sale of assets and other special charges: During the three and nine months ended September 30, 2023, the company recorded $28 million and $88 million, respectively, of net charges primarily comprised of reserves for various legal matters, accelerated depreciation related to certain of the company's assets that will be retired early, an impairment of flight training equipment that is being sold and other gains and losses on the sale of assets.
During the three and nine months ended September 30, 2022, the company recorded $20 million and $124 million, respectively, of net charges primarily comprised of $94 million for various legal matters.
Nonoperating unrealized (gains) losses on investments, net: All amounts represent changes to the market value of equity investments.
Nonoperating debt extinguishment and modification fees: During the nine months ended September 30, 2023, the company recorded $11 million of charges primarily related to the prepayment of $1.0 billion of the outstanding principal amount under a 2021 term loan facility.
During the nine months ended September 30, 2022, the company recorded $7 million of charges primarily related to the early redemption of $400 million of the outstanding principal amount of its 4.25% senior notes due 2022.
Effective tax rate:
The company's effective tax rates were as follows:
Three Months Ended | Nine Months Ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Effective tax rate | 23.4 % | 18.3 % | 22.9 % | 24.3 % |
The provision for income taxes is based on the estimated annual effective tax rate, which represents a blend of federal, state and foreign taxes and includes the impact of certain nondeductible items.
__________________________________ |
1 For additional information about the non-GAAP measures used in this press release, see "Non-GAAP Financial Information" below. |
SOURCE United Airlines